Mead Johnson Nutrition Reports Sequential Sales for First Quarter 2016 above Fourth Quarter 2015 on a Constant Dollar Basis; Reaffirms 2016 Sales and Non-GAAP EPS Guidance
“In the first quarter, we again saw a sequential improvement in our
underlying business over the prior quarter," said Kasper Jakobsen, Chief
Executive Officer. "While the economic climate outside
Highlights are as follows:
(1) Constant dollar figures exclude the impact of changes in foreign currency exchange rates and are reconciled in the tables in the body of this earnings release and in the schedules titled “Reconciliation of Non-GAAP to GAAP Results.”
(2) Non-GAAP results exclude Specified Items. For a description of Specified Items and a reconciliation of non-GAAP to GAAP, see the schedules titled “Reconciliation of Non-GAAP to GAAP Results.”
(3) GAAP EPS is likely to be impacted by future mark-to-market pension adjustments which cannot be estimated.
First Quarter 2016 | |||||||||||||||||||
(Dollars in Millions) | |||||||||||||||||||
(UNAUDITED) | |||||||||||||||||||
Three Months Ended March 31, | % Change | % Change Due to | |||||||||||||||||
Net Sales | 2016 |
% of |
2015 |
% of |
Reported |
Constant |
Volume | Price/Mix |
Foreign Exchange |
||||||||||
Asia | $500.6 | 52% | $581.0 | 53% | (14)% | (9)% | (9)% | —% | (5)% | ||||||||||
Latin America | 160.3 | 17% | 204.4 | 19% | (22)% | (6)% | (13)% | 7% | (16)% | ||||||||||
North America/Europe | 301.2 | 31% | 309.0 | 28% | (3)% | (1)% | (1)% | —% | (2)% | ||||||||||
Net Sales | $962.1 | 100% | $1,094.4 | 100% | (12)% | (6)% | (8)% | 2% | (6)% | ||||||||||
First Quarter 2016 | |||||||||||||||
(Dollars in Millions) | |||||||||||||||
(UNAUDITED) | |||||||||||||||
Three Months Ended March 31, | % Change |
% Change |
|||||||||||||
Earnings Before Interest and Income Taxes (EBIT) | 2016 |
% of |
2015 | % of Sales | Reported |
Constant |
Foreign |
||||||||
Asia | $169.1 | 34% | $231.5 | 40% | (27)% | (22)% | (5)% | ||||||||
Latin America | 40.8 | 26% | 57.3 | 28% | (29)% | (11)% | (18)% | ||||||||
North America/Europe | 82.0 | 27% | 78.3 | 25% | 5% | 9% | (4)% | ||||||||
Corporate and Other (a) | (141.8) | (81.9) | (73)% | n/m | n/m | ||||||||||
GAAP EBIT | 150.1 | 16% | 285.2 | 26% | (47)% | (39)% | (8)% | ||||||||
Specified Items (a) | 94.2 | 15.0 | |||||||||||||
Non-GAAP EBIT | $244.3 | $300.2 | (19)% | (10)% | (9)% |
(a) All Specified Items are included in Corporate and Other.
Cash Flow Items and Liquidity
Outlook for 2016
The company reaffirms full year 2016 sales guidance on a constant dollar basis of 0% to 2% higher compared to 2015 and expects this to translate to 4% to 6% below the prior year on a reported basis. The company also reaffirms non-GAAP EPS guidance of $3.48 to $3.60 for the full year 2016, excluding Specified Items.
"We continue to see foreign exchange as a likely significant headwind
for 2016," said Mr. Jakobsen. He continued, "We remain focused on
executing our key strategies including the reshaping of our product
portfolio and channel participation in
Specified Items are now expected to be $0.57 per share as compared to
our prior guidance of $0.12, primarily due to first quarter charges
associated with our
(4) GAAP EPS is likely to be impacted by future mark-to-market pension adjustments which cannot be estimated.
Conference Call Scheduled
Mead Johnson will host a conference call at
Forward-Looking Statements
Certain statements in this news release are forward-looking as defined
in the Private Securities Litigation Reform Act of 1995. These
forward-looking statements may be identified by the fact they use words
such as “should,” “expect,” “anticipate,” “estimate,” “target,” “may,”
“project,” “guidance,” “intend,” “plan,” “believe” and other words and
terms of similar meaning and expression. Such statements are likely to
relate to, among other things, a discussion of goals, plans and
projections regarding financial position, results of operations, cash
flows, market position, product development, product approvals, sales
efforts, expenses, capital expenditures, performance or results of
current and anticipated products and the outcome of contingencies such
as legal proceedings and financial results. Forward-looking statements
can also be identified by the fact that they do not relate strictly to
historical or current facts. Such forward-looking statements are based
on current expectations that involve inherent risks, uncertainties and
assumptions that may cause actual results to differ materially from
expectations as of the date of this news release. These risks include,
but are not limited to: (1) the ability to sustain brand strength,
particularly the Enfa family of brands; (2) the effect on the company’s
reputation of real or perceived quality issues; (3) the effect of
regulatory restrictions related to the company’s products; (4) the
adverse effect of commodity costs; (5) increased competition from
branded, private label, store and economy-branded products; (6) the
effect of an economic downturn on consumers’ purchasing behavior and
customers’ ability to pay for product; (7) inventory reductions by
customers; (8) the adverse effect of changes in foreign currency
exchange rates; (9) the effect of changes in economic, political and
social conditions in the markets where we operate; (10) changing
consumer preferences; (11) the possibility of changes in the WIC
program, or participation in WIC(5); (12) legislative,
regulatory or judicial action that may adversely affect the company’s
ability to advertise its products, maintain product margins, or
negatively impact the company’s reputation or result in fines or
penalties that decrease earnings; and (13) the ability to develop and
market new, innovative products. For additional information regarding
these and other factors, see the company’s filings with the
About Mead Johnson
Mead Johnson, a global leader in pediatric nutrition, develops, manufactures, markets and distributes more than 70 products in over 50 markets worldwide. The company’s mission is to nourish the world’s children for the best start in life. The Mead Johnson name has been associated with science-based pediatric nutrition products for over 100 years. The company’s “Enfa” family of brands, including Enfamil® infant formula, is the world’s leading brand franchise in pediatric nutrition. For more information, go to www.meadjohnson.com.
(5)
MEAD JOHNSON NUTRITION COMPANY | ||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||
(Dollars and shares in millions, except per share data) | ||||||||||
(UNAUDITED) | ||||||||||
Three Months Ended March 31, | ||||||||||
2016 | 2015 | |||||||||
NET SALES | $ | 962.1 | $ | 1,094.4 | ||||||
Cost of Products Sold | 347.6 | 393.5 | ||||||||
GROSS PROFIT | 614.5 | 700.9 | ||||||||
Operating Expenses: | ||||||||||
Selling, General and Administrative | 198.9 | 233.2 | ||||||||
Advertising and Promotion | 151.8 | 144.4 | ||||||||
Research and Development | 25.4 | 25.9 | ||||||||
Other (Income)/Expenses—net | 88.3 | 12.2 | ||||||||
EARNINGS BEFORE INTEREST AND INCOME TAXES | 150.1 | 285.2 | ||||||||
Interest Expense—net | 26.2 | 13.8 | ||||||||
EARNINGS BEFORE INCOME TAXES | 123.9 | 271.4 | ||||||||
Provision for Income Taxes | 47.2 | 64.3 | ||||||||
NET EARNINGS | 76.7 | 207.1 | ||||||||
Less Net Earnings/(Loss) Attributable to Noncontrolling Interests | 4.0 | (0.3 | ) | |||||||
NET EARNINGS ATTRIBUTABLE TO SHAREHOLDERS | $ | 72.7 | $ | 207.4 | ||||||
Earnings per Share(a)– Basic | ||||||||||
Net Earnings Attributable to Shareholders | $ | 0.39 | $ | 1.02 | ||||||
Earnings per Share(a)– Diluted | ||||||||||
Net Earnings Attributable to Shareholders | $ | 0.39 | $ | 1.02 | ||||||
Weighted Average Shares—Diluted | 186.7 | 202.9 | ||||||||
Dividends Declared per Share | $ | 0.4125 | $ | 0.4125 |
(a) The numerator for basic and diluted earnings per share is net earnings attributable to shareholders. Net earnings has been reduced by dividends and undistributed earnings attributable to unvested share based incentive plan awards. The denominator for basic earnings per share is the weighted-average shares outstanding during the period. The denominator for diluted earnings per share is the weighted-average shares outstanding adjusted for the effect of dilutive stock options and performance share awards.
MEAD JOHNSON NUTRITION COMPANY | ||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||
(Dollars and shares in millions, except per share data) | ||||||||||
(UNAUDITED) | ||||||||||
March 31, 2016 | December 31, 2015 | |||||||||
ASSETS | ||||||||||
CURRENT ASSETS: | ||||||||||
Cash and Cash Equivalents | $ | 1,702.3 | $ | 1,701.4 | ||||||
Receivables—net of allowances of $5.2 and $5.4, respectively | 368.2 | 342.5 | ||||||||
Inventories | 486.9 | 484.9 | ||||||||
Income Taxes Receivable | 10.2 | 13.2 | ||||||||
Prepaid Expenses and Other Assets | 66.8 | 60.4 | ||||||||
Total Current Assets | 2,634.4 | 2,602.4 | ||||||||
Property, Plant and Equipment—net | 927.0 | 964.0 | ||||||||
Goodwill | 120.0 | 126.0 | ||||||||
Other Intangible Assets—net | 50.5 | 54.9 | ||||||||
Deferred Income Taxes—net of valuation allowance | 124.1 | 118.5 | ||||||||
Other Assets | 160.8 | 132.3 | ||||||||
TOTAL | $ | 4,016.8 | $ | 3,998.1 | ||||||
LIABILITIES AND EQUITY | ||||||||||
CURRENT LIABILITIES: | ||||||||||
Short-term Borrowings | $ | 3.1 | $ | 3.0 | ||||||
Accounts Payable | 473.9 | 481.5 | ||||||||
Dividends Payable | 77.7 | 77.8 | ||||||||
Accrued Expenses | 224.8 | 213.0 | ||||||||
Accrued Rebates and Returns | 378.1 | 376.8 | ||||||||
Deferred Income—current | 13.4 | 35.5 | ||||||||
Income Taxes Payable | 71.3 | 65.7 | ||||||||
Total Current Liabilities | 1,242.3 | 1,253.3 | ||||||||
Long-Term Debt | 3,012.6 | 2,981.0 | ||||||||
Deferred Income Taxes | 6.6 | 8.7 | ||||||||
Pension and Other Post-employment Liabilities | 138.3 | 132.4 | ||||||||
Other Liabilities | 209.4 | 215.2 | ||||||||
Total Liabilities | 4,609.2 | 4,590.6 | ||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||||
EQUITY | ||||||||||
Shareholders’ Equity | ||||||||||
Common Stock, $0.01 par value: 3,000 authorized, 191.6 and 191.4 issued, respectively | 1.9 | 1.9 | ||||||||
Additional Paid-in/(Distributed) Capital | (552.8 | ) | (564.2 | ) | ||||||
Retained Earnings | 632.3 | 640.4 | ||||||||
Treasury Stock—at cost | (362.6 | ) | (362.6 | ) | ||||||
Accumulated Other Comprehensive Loss | (354.2 | ) | (347.8 | ) | ||||||
Total Shareholders’ Equity/(Deficit) | (635.4 | ) | (632.3 | ) | ||||||
Noncontrolling Interests | 43.0 | 39.8 | ||||||||
Total Equity/(Deficit) | (592.4 | ) | (592.5 | ) | ||||||
TOTAL | $ | 4,016.8 | $ | 3,998.1 |
MEAD JOHNSON NUTRITION COMPANY | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
(Dollars in millions) | ||||||||||
(UNAUDITED) | ||||||||||
Three Months Ending March 31, | ||||||||||
2016 | 2015 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||
Net Earnings | $ | 76.7 | $ | 207.1 | ||||||
Adjustments to Reconcile Net Earnings to Net Cash Provided by Operating Activities: | ||||||||||
Depreciation and Amortization | 24.9 | 24.1 | ||||||||
Impairment of Long-Lived Assets | 45.9 | — | ||||||||
Other | 36.0 | 22.9 | ||||||||
Changes in Assets and Liabilities | (23.4 | ) | 22.1 | |||||||
Pension and Other Post-employment Benefit Contributions | — | (1.7 | ) | |||||||
Net Cash Provided by Operating Activities | 160.1 | 274.5 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||
Payments for Capital Expenditures | (55.6 | ) | (46.1 | ) | ||||||
Proceeds from Sale of Property, Plant and Equipment | 0.1 | 0.2 | ||||||||
Net Cash Used in Investing Activities | (55.5 | ) | (45.9 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||
Proceeds from Short-term Borrowings | 0.4 | — | ||||||||
Repayments of Short-term Borrowings | (0.1 | ) | (4.0 | ) | ||||||
Debt Issuance Costs |
(0.1 | ) | — | |||||||
Payments of Dividends | (77.4 | ) | (76.0 | ) | ||||||
Stock-based Compensation related Proceeds and Excess Tax Benefits | 3.7 | 6.9 | ||||||||
Stock-based Compensation Tax Withholdings | (3.5 | ) | (7.2 | ) | ||||||
Net Cash Used in Financing Activities | (77.0 | ) | (80.3 | ) | ||||||
Effects of Changes in Exchange Rates on Cash and Cash Equivalents | (26.7 | ) | (12.1 | ) | ||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 0.9 | 136.2 | ||||||||
CASH AND CASH EQUIVALENTS: | ||||||||||
Beginning of Period | 1,701.4 | 1,297.7 | ||||||||
End of Period | $ | 1,702.3 | $ | 1,433.9 | ||||||
RECONCILIATION OF
NON-GAAP TO GAAP RESULTS
(Dollars in millions)
(UNAUDITED)
This news release contains non-GAAP financial measures, which may include non-GAAP net sales, gross profit, certain components of operating expenses, EBIT, earnings and earnings per share information. The items included in GAAP measures, but excluded for the purpose of determining the above listed non-GAAP financial measures, include significant income/expenses not indicative of underlying operating results, including the related tax effect and, at times, the impact of foreign exchange. The above listed non-GAAP measures represent an indication of the company’s underlying operating results and are intended to enhance an investor’s overall understanding of the company’s financial performance and ability to compare the company’s performance to that of its peer companies. In addition, this information is among the primary indicators the company uses as a basis for evaluating company performance, setting incentive compensation targets and planning and forecasting of future periods. This information is not intended to be considered in isolation or as a substitute for financial measures prepared in accordance with GAAP. Tables that reconcile non-GAAP to GAAP disclosure follow and appear elsewhere in this presentation.
Reconciliation of Quarterly Sequential Sales Growth | ||
Fourth Quarter 2015 Sales | $967.0 | |
First Quarter 2016 Sales | 962.1 | |
Percentage Change in Sales on a GAAP basis | (0.5)% | |
Less: Impact of Foreign Exchange | 2.0% | |
Percentage Change in Sales in Constant Dollars | 1.5% |
Net Debt | March 31, 2016 | ||||||||||
Cash and Cash Equivalents | $ 1,702.3 | ||||||||||
Short-term Borrowings | (3.1) | ||||||||||
Long-Term Debt | (3,012.6) | ||||||||||
Net Debt | ($1,313.4) |
Consolidated and Latin America Segment Results excluding Venezuela | ||||||||||||||||||||||
Three Months Ended March 31, | % Change | |||||||||||||||||||||
Constant | ||||||||||||||||||||||
Dollar | ||||||||||||||||||||||
Foreign | Constant | Impact of | Excluding | |||||||||||||||||||
Net Sales | 2016 | 2015 | Reported | Exchange | Dollar | Venezuela | Venezuela | |||||||||||||||
Asia | $ | 500.6 | $ | 581.0 | (14 | %) | (5 | )% | (9 | %) | -- | -- | ||||||||||
Latin America | 160.3 | 204.4 | (22 | %) | (16 | )% | (6 | %) | (13 | %) | 7 | % | ||||||||||
North America/Europe | 301.2 | 309.0 | (3 | %) | (2 | )% | (1 | %) | -- | -- | ||||||||||||
Net Sales | $ | 962.1 | $ | 1,094.4 | (12 | %) | (6 | )% | (6 | %) | (2 | %) | (4 | %) | ||||||||
Earnings Before Interest and Income Taxes (EBIT) | ||||||||||||||||||||||
Asia | $ | 169.1 | $ | 231.5 | (27 | %) | (5 | )% | (22 | %) | -- | -- | ||||||||||
Latin America | 40.8 | 57.3 | (29 | %) | (18 | )% | (11 | %) | (33 | %) | 22 | % | ||||||||||
North America/Europe | 82.0 | 78.3 | 5 | % | (4 | )% | 9 | % | -- | -- |
Corporate and Other Expenses | ||||||||||||||||
Three months ended March 31, | % Change | |||||||||||||||
Foreign | Constant | |||||||||||||||
2016 | 2015 | Reported | Exchange | Dollar | ||||||||||||
Corporate and other expenses | ($141.8 | ) | ($81.9 | ) | ||||||||||||
Specified Items | 94.2 | 15.0 | ||||||||||||||
Corporate and other, excluding Specified Items | ($47.6 | ) | ($66.9 | ) | (29 | %) | 1 | % | (30 | %) |
MEAD JOHNSON NUTRITION COMPANY | ||||||||||||||||||||||||||||||||||||||||||||||||||||
RECONCILIATION OF NON-GAAP TO GAAP RESULTS | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2016 | Three Months Ended March 31, 2015 | Q1 16 vs. Q1 15 - % Change | ||||||||||||||||||||||||||||||||||||||||||||||||||
Specified Items (a) | Specified Items (a) | Increase / (Decrease) | % Change Due to | |||||||||||||||||||||||||||||||||||||||||||||||||
Reported |
Mark- |
Fuel For Growth | Vene- zuela |
All Other(b) |
Non-GAAP | Reported | Investigation Accrual |
All Other(b) |
Non-GAAP | Reported | Non-GAAP |
Non- |
Foreign Exchange on Non-GAAP | |||||||||||||||||||||||||||||||||||||||
NET SALES | $ | 962.1 | $ | — | $ | — | $ | — | $ | — | $ | 962.1 | $ | 1,094.4 | $ | — | $ | — | $ | 1,094.4 | (12 | )% | (12 | )% | (6 | )% | (6 | )% | ||||||||||||||||||||||||
Cost of Products Sold | 347.6 | (2.1 | ) | — | — | — | 345.5 | 393.5 | — | — | 393.5 | (12 | )% | (12 | )% | (7 | )% | (5 | )% | |||||||||||||||||||||||||||||||||
GROSS PROFIT | 614.5 | 2.1 | — | — | — | 616.6 | 700.9 | — | — | 700.9 | (12 | )% | (12 | )% | (6 | )% | (6 | )% | ||||||||||||||||||||||||||||||||||
GROSS MARGIN % | 63.9 | % | 0.2 | % | — | % | — | % | — | % | 64.1 | % | 64.0 | % | — | % | — | % | 64.0 | % | ||||||||||||||||||||||||||||||||
Operating Expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling, General and Administrative | 198.9 | (3.4 | ) | — | — | — | 195.5 | 233.2 | — | (0.8 | ) | 232.4 | (15 | )% | (16 | )% | (10 | )% | (6 | )% | ||||||||||||||||||||||||||||||||
Advertising and Promotion | 151.8 | — | — | — | — | 151.8 | 144.4 | — | — | 144.4 | 5 | % | 5 | % | 11 | % | (6 | )% | ||||||||||||||||||||||||||||||||||
Research and Development | 25.4 | (0.6 | ) | — | — | — | 24.8 | 25.9 | — | — | 25.9 | (2 | )% | (4 | )% | (1 | )% | (3 | )% | |||||||||||||||||||||||||||||||||
Other (Income)/Expenses – net | 88.3 | — | (9.1 | ) | (78.2 | ) | (0.8 | ) | 0.2 | 12.2 | (12.0 | ) | (2.2 | ) | (2.0 | ) | N/M | N/M | N/M | N/M | ||||||||||||||||||||||||||||||||
TOTAL OPERATING EXPENSES | 464.4 | (4.0 | ) | (9.1 | ) | (78.2 | ) | (0.8 | ) | 372.3 | 415.7 | (12.0 | ) | (3.0 | ) | 400.7 | 12 | % |
(7 |
)% | (2 | )% |
(5 |
)% | ||||||||||||||||||||||||||||
EARNINGS BEFORE INTEREST AND INCOME TAXES | 150.1 | 6.1 | 9.1 | 78.2 | 0.8 | 244.3 | 285.2 | 12.0 | 3.0 | 300.2 | (47 | )% | (19 | )% | (10 | )% | (9 | )% | ||||||||||||||||||||||||||||||||||
EBIT as a % of Sales | 15.6 | % | 0.6 | % | 0.9 | % | 8.1 | % |
0.2 |
% | 25.4 | % | 26.1 | % | 1.1 | % | 0.3 | % | 27.4 | % | ||||||||||||||||||||||||||||||||
Interest Expense – net | 26.2 | — | — | — | — | 26.2 | 13.8 | — | — | 13.8 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
EARNINGS BEFORE INCOME TAXES | 123.9 | 6.1 | 9.1 | 78.2 | 0.8 | 218.1 | 271.4 | 12.0 | 3.0 | 286.4 |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
Provision for Income Taxes | 47.2 | 2.1 | 1.5 | — | (0.1 | ) | 50.7 | 64.3 | — | 0.2 | 64.5 |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Effective Tax Rate | 38.1 | % | (0.2 | )% | (1.4 | )% | (13.1 | )% | (0.2 | )% | 23.2 | % | 23.7 | % | (1.0 | )% | (0.2 | )% | 22.5 | % | ||||||||||||||||||||||||||||||||
NET EARNINGS | 76.7 | 4.0 | 7.6 | 78.2 | 0.9 | 167.4 | 207.1 | 12.0 | 2.8 | 221.9 |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
Less Net Earnings/(Loss) Attributable to Noncontrolling Interests | 4.0 | — | 0.1 | — | — | 4.1 | (0.3 | ) | — | — | (0.3 | ) |
|
|
|
|
||||||||||||||||||||||||||||||||||||
NET EARNINGS ATTRIBUTABLE TO SHAREHOLDERS | $ | 72.7 | $ | 4.0 | $ | 7.5 | $ | 78.2 | $ | 0.9 | $ | 163.3 | $ | 207.4 | $ | 12.0 | $ | 2.8 | $ | 222.2 |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Earnings per Share– Diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Earnings Attributable to Shareholders | $ | 0.39 | $ | 0.02 | $ | 0.04 | $ | 0.42 | $ | — | $ | 0.87 | $ | 1.02 | $ | 0.06 | $ | 0.01 | $ | 1.09 | (62 | )% | (20 | )% | (11 | )% | (9 | )% |
Certain figures do not sum due to rounding.
(a) All Specified Items are included in Corporate and Other.
(b) Specified Items include legal, settlement and related costs, severance and other expenses.
View source version on businesswire.com: http://www.businesswire.com/news/home/20160428005843/en/
Source:
Mead Johnson Nutrition Company
Investors:
Kathy MacDonald,
(847) 832-2182
kathy.macdonald@mjn.com
or
Media:
Christopher
Perille, (847) 832-2178
chris.perille@mjn.com
4/28/2016