Menu

Mead Johnson Nutrition Reports Sequential Sales for First Quarter 2016 above Fourth Quarter 2015 on a Constant Dollar Basis; Reaffirms 2016 Sales and Non-GAAP EPS Guidance

GLENVIEW, Ill.--(BUSINESS WIRE)--Apr. 28, 2016-- Mead Johnson Nutrition Company (NYSE: MJN) today announced its financial results for the quarter ended March 31, 2016.

“In the first quarter, we again saw a sequential improvement in our underlying business over the prior quarter," said Kasper Jakobsen, Chief Executive Officer. "While the economic climate outside the United States is less favorable than it was a few years ago, we are confident in our strategy. We are particularly encouraged by the progress we are making on reshaping our China business and on bringing down our global operating expense base.”

Highlights are as follows:

(1) Constant dollar figures exclude the impact of changes in foreign currency exchange rates and are reconciled in the tables in the body of this earnings release and in the schedules titled “Reconciliation of Non-GAAP to GAAP Results.”

(2) Non-GAAP results exclude Specified Items. For a description of Specified Items and a reconciliation of non-GAAP to GAAP, see the schedules titled “Reconciliation of Non-GAAP to GAAP Results.”

(3) GAAP EPS is likely to be impacted by future mark-to-market pension adjustments which cannot be estimated.

 
First Quarter 2016
(Dollars in Millions)
(UNAUDITED)
       
Three Months Ended March 31, % Change % Change Due to
Net Sales 2016  

% of
Total

  2015  

% of
Total

Reported  

Constant
Dollar

Volume   Price/Mix   Foreign
Exchange
Asia $500.6 52% $581.0 53% (14)% (9)% (9)% —% (5)%
Latin America 160.3 17% 204.4 19% (22)% (6)% (13)% 7% (16)%
North America/Europe 301.2 31% 309.0 28% (3)% (1)% (1)% —% (2)%
Net Sales $962.1 100% $1,094.4 100% (12)% (6)% (8)% 2% (6)%
 
 
First Quarter 2016
(Dollars in Millions)
(UNAUDITED)
           
Three Months Ended March 31, % Change  

% Change
Due to

Earnings Before Interest and Income Taxes (EBIT) 2016

% of
Sales

2015 % of Sales Reported  

Constant
Dollar

Foreign
Exchange

Asia $169.1 34% $231.5 40% (27)% (22)% (5)%
Latin America 40.8 26% 57.3 28% (29)% (11)% (18)%
North America/Europe 82.0 27% 78.3 25% 5% 9% (4)%
Corporate and Other (a) (141.8) (81.9) (73)% n/m n/m
GAAP EBIT 150.1 16% 285.2 26% (47)% (39)% (8)%
Specified Items (a) 94.2 15.0
Non-GAAP EBIT $244.3 $300.2 (19)% (10)% (9)%

(a) All Specified Items are included in Corporate and Other.

Cash Flow Items and Liquidity

Outlook for 2016

The company reaffirms full year 2016 sales guidance on a constant dollar basis of 0% to 2% higher compared to 2015 and expects this to translate to 4% to 6% below the prior year on a reported basis. The company also reaffirms non-GAAP EPS guidance of $3.48 to $3.60 for the full year 2016, excluding Specified Items.

"We continue to see foreign exchange as a likely significant headwind for 2016," said Mr. Jakobsen. He continued, "We remain focused on executing our key strategies including the reshaping of our product portfolio and channel participation in China, and protecting our ability to invest behind key initiatives through the continued reduction of our expense base."

Specified Items are now expected to be $0.57 per share as compared to our prior guidance of $0.12, primarily due to first quarter charges associated with our Venezuela business. 2016 GAAP EPS is expected to be in the range of $2.91 to $3.03.(4)

(4) GAAP EPS is likely to be impacted by future mark-to-market pension adjustments which cannot be estimated.

Conference Call Scheduled

Mead Johnson will host a conference call at 8:30 a.m. U.S. Central Time, during which company executives will review the financial results for the first quarter of 2016. The call will be broadcast with accompanying slides over the Internet at http://investors.meadjohnson.com. Security analysts and investors wishing to participate by telephone should call 877-359-9508, pass code: Mead Johnson. Callers outside of North America should call +1-224-357-2393 to be connected. A replay of the conference call will be available through 11:00 p.m. U.S. Central Time Sunday, June 12, 2016, by calling 855-859-2056, or outside of North America by calling +1-404-537-3406, passcode: 81881841. The replay will also be available at meadjohnson.com.

Forward-Looking Statements

Certain statements in this news release are forward-looking as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by the fact they use words such as “should,” “expect,” “anticipate,” “estimate,” “target,” “may,” “project,” “guidance,” “intend,” “plan,” “believe” and other words and terms of similar meaning and expression. Such statements are likely to relate to, among other things, a discussion of goals, plans and projections regarding financial position, results of operations, cash flows, market position, product development, product approvals, sales efforts, expenses, capital expenditures, performance or results of current and anticipated products and the outcome of contingencies such as legal proceedings and financial results. Forward-looking statements can also be identified by the fact that they do not relate strictly to historical or current facts. Such forward-looking statements are based on current expectations that involve inherent risks, uncertainties and assumptions that may cause actual results to differ materially from expectations as of the date of this news release. These risks include, but are not limited to: (1) the ability to sustain brand strength, particularly the Enfa family of brands; (2) the effect on the company’s reputation of real or perceived quality issues; (3) the effect of regulatory restrictions related to the company’s products; (4) the adverse effect of commodity costs; (5) increased competition from branded, private label, store and economy-branded products; (6) the effect of an economic downturn on consumers’ purchasing behavior and customers’ ability to pay for product; (7) inventory reductions by customers; (8) the adverse effect of changes in foreign currency exchange rates; (9) the effect of changes in economic, political and social conditions in the markets where we operate; (10) changing consumer preferences; (11) the possibility of changes in the WIC program, or participation in WIC(5); (12) legislative, regulatory or judicial action that may adversely affect the company’s ability to advertise its products, maintain product margins, or negatively impact the company’s reputation or result in fines or penalties that decrease earnings; and (13) the ability to develop and market new, innovative products. For additional information regarding these and other factors, see the company’s filings with the United States Securities and Exchange Commission (the “SEC”), including its most recent Annual Report on Form 10-K, which filings are available upon request from the SEC or at www.meadjohnson.com. The company cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date made. The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.

About Mead Johnson

Mead Johnson, a global leader in pediatric nutrition, develops, manufactures, markets and distributes more than 70 products in over 50 markets worldwide. The company’s mission is to nourish the world’s children for the best start in life. The Mead Johnson name has been associated with science-based pediatric nutrition products for over 100 years. The company’s “Enfa” family of brands, including Enfamil® infant formula, is the world’s leading brand franchise in pediatric nutrition. For more information, go to www.meadjohnson.com.

(5) The Special Supplemental Nutrition Program for Women, Infants and Children (WIC) is a federal assistance program of the Food and Nutrition Services (FNS) of the United States Department of Agriculture (USDA).

 
 
MEAD JOHNSON NUTRITION COMPANY
CONSOLIDATED STATEMENTS OF EARNINGS
(Dollars and shares in millions, except per share data)
(UNAUDITED)
     
Three Months Ended March 31,
2016   2015
NET SALES $ 962.1 $ 1,094.4
Cost of Products Sold 347.6   393.5  
GROSS PROFIT 614.5 700.9
Operating Expenses:
Selling, General and Administrative 198.9 233.2
Advertising and Promotion 151.8 144.4
Research and Development 25.4 25.9
Other (Income)/Expenses—net 88.3   12.2  
EARNINGS BEFORE INTEREST AND INCOME TAXES 150.1 285.2
 
Interest Expense—net 26.2   13.8  
EARNINGS BEFORE INCOME TAXES 123.9 271.4
 
Provision for Income Taxes 47.2   64.3  
NET EARNINGS 76.7 207.1
Less Net Earnings/(Loss) Attributable to Noncontrolling Interests 4.0   (0.3 )
NET EARNINGS ATTRIBUTABLE TO SHAREHOLDERS $ 72.7   $ 207.4  
 
Earnings per Share(a)– Basic
Net Earnings Attributable to Shareholders $ 0.39   $ 1.02  
Earnings per Share(a)– Diluted
Net Earnings Attributable to Shareholders $ 0.39   $ 1.02  
 
Weighted Average Shares—Diluted 186.7 202.9
Dividends Declared per Share $ 0.4125 $ 0.4125

(a) The numerator for basic and diluted earnings per share is net earnings attributable to shareholders. Net earnings has been reduced by dividends and undistributed earnings attributable to unvested share based incentive plan awards. The denominator for basic earnings per share is the weighted-average shares outstanding during the period. The denominator for diluted earnings per share is the weighted-average shares outstanding adjusted for the effect of dilutive stock options and performance share awards.

 
 
MEAD JOHNSON NUTRITION COMPANY
CONSOLIDATED BALANCE SHEETS
(Dollars and shares in millions, except per share data)
(UNAUDITED)
       
March 31, 2016 December 31, 2015
ASSETS
CURRENT ASSETS:
Cash and Cash Equivalents $ 1,702.3 $ 1,701.4
Receivables—net of allowances of $5.2 and $5.4, respectively 368.2 342.5
Inventories 486.9 484.9
Income Taxes Receivable 10.2 13.2
Prepaid Expenses and Other Assets 66.8   60.4  
Total Current Assets 2,634.4 2,602.4
Property, Plant and Equipment—net 927.0 964.0
Goodwill 120.0 126.0
Other Intangible Assets—net 50.5 54.9
Deferred Income Taxes—net of valuation allowance 124.1 118.5
Other Assets 160.8   132.3  
TOTAL $ 4,016.8   $ 3,998.1  
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Short-term Borrowings $ 3.1 $ 3.0
Accounts Payable 473.9 481.5
Dividends Payable 77.7 77.8
Accrued Expenses 224.8 213.0
Accrued Rebates and Returns 378.1 376.8
Deferred Income—current 13.4 35.5
Income Taxes Payable 71.3   65.7  
Total Current Liabilities 1,242.3 1,253.3
Long-Term Debt 3,012.6 2,981.0
Deferred Income Taxes 6.6 8.7
Pension and Other Post-employment Liabilities 138.3 132.4
Other Liabilities 209.4   215.2  
Total Liabilities 4,609.2 4,590.6
COMMITMENTS AND CONTINGENCIES
 
EQUITY
Shareholders’ Equity
Common Stock, $0.01 par value: 3,000 authorized, 191.6 and 191.4 issued, respectively 1.9 1.9
Additional Paid-in/(Distributed) Capital (552.8 ) (564.2 )
Retained Earnings 632.3 640.4
Treasury Stock—at cost (362.6 ) (362.6 )
Accumulated Other Comprehensive Loss (354.2 ) (347.8 )
Total Shareholders’ Equity/(Deficit) (635.4 ) (632.3 )
Noncontrolling Interests 43.0   39.8  
Total Equity/(Deficit) (592.4 ) (592.5 )
TOTAL $ 4,016.8   $ 3,998.1  
 
 
MEAD JOHNSON NUTRITION COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in millions)
(UNAUDITED)
     
Three Months Ending March 31,
2016   2015
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Earnings $ 76.7 $ 207.1
Adjustments to Reconcile Net Earnings to Net Cash Provided by Operating Activities:
Depreciation and Amortization 24.9 24.1
Impairment of Long-Lived Assets 45.9
Other 36.0 22.9
Changes in Assets and Liabilities (23.4 ) 22.1
Pension and Other Post-employment Benefit Contributions   (1.7 )
Net Cash Provided by Operating Activities 160.1 274.5
CASH FLOWS FROM INVESTING ACTIVITIES:
Payments for Capital Expenditures (55.6 ) (46.1 )
Proceeds from Sale of Property, Plant and Equipment 0.1   0.2  
Net Cash Used in Investing Activities (55.5 ) (45.9 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from Short-term Borrowings 0.4
Repayments of Short-term Borrowings (0.1 ) (4.0 )

Debt Issuance Costs

(0.1 )
Payments of Dividends (77.4 ) (76.0 )
Stock-based Compensation related Proceeds and Excess Tax Benefits 3.7 6.9
Stock-based Compensation Tax Withholdings (3.5 ) (7.2 )
Net Cash Used in Financing Activities (77.0 ) (80.3 )
Effects of Changes in Exchange Rates on Cash and Cash Equivalents (26.7 ) (12.1 )
NET INCREASE IN CASH AND CASH EQUIVALENTS 0.9   136.2  
CASH AND CASH EQUIVALENTS:
Beginning of Period 1,701.4   1,297.7  
End of Period $ 1,702.3   $ 1,433.9  
 
 

MEAD JOHNSON NUTRITION COMPANY
RECONCILIATION OF NON-GAAP TO GAAP RESULTS
(Dollars in millions)
(UNAUDITED)

This news release contains non-GAAP financial measures, which may include non-GAAP net sales, gross profit, certain components of operating expenses, EBIT, earnings and earnings per share information. The items included in GAAP measures, but excluded for the purpose of determining the above listed non-GAAP financial measures, include significant income/expenses not indicative of underlying operating results, including the related tax effect and, at times, the impact of foreign exchange. The above listed non-GAAP measures represent an indication of the company’s underlying operating results and are intended to enhance an investor’s overall understanding of the company’s financial performance and ability to compare the company’s performance to that of its peer companies. In addition, this information is among the primary indicators the company uses as a basis for evaluating company performance, setting incentive compensation targets and planning and forecasting of future periods. This information is not intended to be considered in isolation or as a substitute for financial measures prepared in accordance with GAAP. Tables that reconcile non-GAAP to GAAP disclosure follow and appear elsewhere in this presentation.

 
Reconciliation of Quarterly Sequential Sales Growth    
Fourth Quarter 2015 Sales $967.0
First Quarter 2016 Sales 962.1
Percentage Change in Sales on a GAAP basis (0.5)%
Less: Impact of Foreign Exchange 2.0%
Percentage Change in Sales in Constant Dollars 1.5%
                   
Net Debt                     March 31, 2016
Cash and Cash Equivalents $ 1,702.3
Short-term Borrowings (3.1)
Long-Term Debt (3,012.6)
Net Debt ($1,313.4)
 
Consolidated and Latin America Segment Results excluding Venezuela
    Three Months Ended March 31,   % Change  
          Constant
Dollar
Foreign Constant Impact of Excluding
Net Sales 2016 2015 Reported Exchange Dollar Venezuela Venezuela
Asia $ 500.6 $ 581.0 (14 %) (5 )% (9 %) -- --
Latin America 160.3 204.4 (22 %) (16 )% (6 %) (13 %) 7 %
North America/Europe   301.2   309.0 (3 %) (2 )% (1 %) -- --
Net Sales $ 962.1 $ 1,094.4 (12 %) (6 )% (6 %) (2 %) (4 %)
Earnings Before Interest and Income Taxes (EBIT)
Asia $ 169.1 $ 231.5 (27 %) (5 )% (22 %) -- --
Latin America 40.8 57.3 (29 %) (18 )% (11 %) (33 %) 22 %
North America/Europe 82.0 78.3 5 % (4 )% 9 % -- --
 
Corporate and Other Expenses
    Three months ended March 31,   % Change
    Foreign   Constant
2016 2015 Reported Exchange Dollar
Corporate and other expenses ($141.8 ) ($81.9 )
Specified Items 94.2   15.0  
Corporate and other, excluding Specified Items ($47.6 ) ($66.9 ) (29 %) 1 % (30 %)
 
 
MEAD JOHNSON NUTRITION COMPANY
RECONCILIATION OF NON-GAAP TO GAAP RESULTS
       
Three Months Ended March 31, 2016 Three Months Ended March 31, 2015 Q1 16 vs. Q1 15 - % Change  
  Specified Items (a)     Specified Items (a)   Increase / (Decrease) % Change Due to
Reported  

Mark-
to-
Market
Pension

  Fuel For Growth   Vene- zuela   All
Other(b)
  Non-GAAP Reported Investigation Accrual   All
Other(b)
Non-GAAP Reported   Non-GAAP  

Non-
GAAP
Constant
Dollar

Foreign Exchange on Non-GAAP
NET SALES $ 962.1 $   $   $   $ $ 962.1 $ 1,094.4 $ $ $ 1,094.4 (12 )% (12 )% (6 )% (6 )%
Cost of Products Sold 347.6     (2.1 )               345.5   393.5       393.5   (12 )% (12 )% (7 )% (5 )%
GROSS PROFIT 614.5 2.1 616.6 700.9 700.9 (12 )% (12 )% (6 )% (6 )%
GROSS MARGIN % 63.9 % 0.2 % % % % 64.1 % 64.0 % % % 64.0 %
Operating Expenses:
Selling, General and Administrative 198.9 (3.4 ) 195.5 233.2 (0.8 ) 232.4 (15 )% (16 )% (10 )% (6 )%
Advertising and Promotion 151.8 151.8 144.4 144.4 5 % 5 % 11 % (6 )%
Research and Development 25.4 (0.6 ) 24.8 25.9 25.9 (2 )% (4 )% (1 )% (3 )%
Other (Income)/Expenses – net 88.3     (9.1 ) (78.2 ) (0.8 ) 0.2   12.2   (12.0 ) (2.2 ) (2.0 ) N/M N/M N/M N/M
TOTAL OPERATING EXPENSES 464.4 (4.0 ) (9.1 ) (78.2 ) (0.8 ) 372.3 415.7 (12.0 ) (3.0 ) 400.7 12 %

(7

)% (2 )%

(5

)%
EARNINGS BEFORE INTEREST AND INCOME TAXES 150.1 6.1 9.1 78.2 0.8 244.3 285.2 12.0 3.0 300.2 (47 )% (19 )% (10 )% (9 )%
EBIT as a % of Sales 15.6 % 0.6 % 0.9 % 8.1 %

0.2

% 25.4 % 26.1 % 1.1 % 0.3 % 27.4 %
Interest Expense – net 26.2           26.2   13.8       13.8  

 

 

 

 

 

 

 

 

 

EARNINGS BEFORE INCOME TAXES 123.9 6.1 9.1 78.2 0.8 218.1 271.4 12.0 3.0 286.4

 

 

 

 

 

 

 

 

Provision for Income Taxes 47.2   2.1   1.5     (0.1 ) 50.7   64.3     0.2     64.5  

 

 

 

 

 

 

 

 

Effective Tax Rate 38.1 % (0.2 )% (1.4 )% (13.1 )% (0.2 )% 23.2 % 23.7 % (1.0 )% (0.2 )% 22.5 %
NET EARNINGS 76.7 4.0 7.6 78.2 0.9 167.4 207.1 12.0 2.8 221.9

 

 

 

 

 

 

 

 

Less Net Earnings/(Loss) Attributable to Noncontrolling Interests 4.0     0.1       4.1   (0.3 )     (0.3 )

 

 

 

 

NET EARNINGS ATTRIBUTABLE TO SHAREHOLDERS $ 72.7   $ 4.0   $ 7.5   $ 78.2   $ 0.9   $ 163.3   $ 207.4   $ 12.0   $ 2.8   $ 222.2  

 

 

 

 

 

 

 

 

Earnings per Share– Diluted
Net Earnings Attributable to Shareholders $ 0.39     $ 0.02     $ 0.04     $ 0.42     $     $ 0.87   $ 1.02     $ 0.06     $ 0.01     $ 1.09   (62 )% (20 )% (11 )% (9 )%

Certain figures do not sum due to rounding.

(a) All Specified Items are included in Corporate and Other.

(b) Specified Items include legal, settlement and related costs, severance and other expenses.

Source: Mead Johnson Nutrition Company

Mead Johnson Nutrition Company
Investors:
Kathy MacDonald, (847) 832-2182
kathy.macdonald@mjn.com
or
Media:
Christopher Perille, (847) 832-2178
chris.perille@mjn.com

4/28/2016